Project Description
12 Pheasant Lane Willingboro, NJ 08046
Call (609) 256-6111
– OR –
INQUIRE ABOUT THIS PROPERTY
Wholesale Price: $50,000.00
Estimated Rehab: $70,000
After Repair Value: $165,000.00
Projected Net Profit: $29,826.00
| Investment Type | Cost |
| Wholesale price | $50,000.00 |
| Rehabilitation cost | $70,000.00 |
| Estimated closing costs | $1,375.00 |
| Estimated holding costs | $3,899.00 |
| Estimated selling costs (6% of ARV) | $9,900.00 |
| Total Initial Investment: | $135,174.00 |
| Net Profit Calculation | |
| Estimated After Repair Value | $165,000.00 |
| Total Estimated Investment | -135,174.00 |
| Projected Net Profit | $29,826.00 |
| Annualized Return (4 mos) | 66.19% |
| Annualized Return (6 mos) | 44.13% |
| Annualized Return (8 mos) | 33.10% |
| Annualized Return (12 mos) | 22.06% |
Call (609) 256-6111
– OR –
INQUIRE ABOUT THIS PROPERTY