Project Description
83 Earnshaw Ln, Willingboro, NJ 08046
Call (609) 256-6111
– OR –
INQUIRE ABOUT THIS PROPERTY
Wholesale Price: $114,000.00
After Repair Value: $186,000.00
Projected Net Profit: $38,853.00
| Investment Type | Cost |
| Wholesale price | $114,000.00 |
| Rehabilitation cost | $15,000.00 |
| Estimated closing costs | $3,135.00 |
| Estimated holding costs | $3,852.00 |
| Estimated selling costs (6% of ARV) | $11,160.00 |
| Total Initial Investment: | $147,147.00 |
| Net Profit Calculation | |
| Estimated After Repair Value | $186,000.00 |
| Total Estimated Investment | -147,147.00 |
| Projected Net Profit | $38,853.00 |
| Annualized Return (4 mos) | 79.2% |
| Annualized Return (6 mos) | 52.8% |
| Annualized Return (8 mos) | 39.6% |
| Annualized Return (12 mos) | 26.4% |
Call (609) 256-6111
– OR –
INQUIRE ABOUT THIS PROPERTY